| Revenue | DKK -45K | -241% |
| EBITDA | DKK -344K | -1180% |
| Net profit | DKK -128K | -111% |
| Total assets | DKK 9,3M | -6% |
| Equity | DKK 9,2M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 71 | 36 | 47 | 39 | -11 | 45 | 32 | 100 | 62 | 47 | 57 | 32 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -205 |
| EBITDA | 37 | 216 | 36 | 47 | 39 | -11 | 45 | 31 | 45 | 56 | 44 | 56 | 32 | -344 |
| Depreciation & amort. | 67 | -67 | -60 | -57 | -58 | -63 | -63 | -63 | -63 | -63 | -64 | -57 | -68 | -119 |
| EBIT | -30 | 149 | -24 | -9 | -19 | -75 | -18 | -32 | -19 | -7 | -20 | -1 | -36 | -462 |
| Net financials | 729 | 132 | 303 | 259 | 392 | 417 | 352 | 197 | 19 | 689 | -933 | 239 | 1.393 | 321 |
| Profit before tax | 699 | 17 | 279 | 249 | 373 | 343 | 334 | 164 | -0 | 682 | -953 | 239 | 1.357 | -142 |
| Tax | 41 | -31 | 28 | 29 | 43 | 31 | 47 | 53 | 52 | 192 | -0 | -0 | 159 | -13 |
| Net profit | 658 | 48 | 251 | 221 | 330 | 311 | 287 | 111 | -52 | 490 | -953 | 239 | 1.198 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.179 | 8.047 | 8.210 | 8.355 | 8.481 | 8.881 | 9.363 | 9.278 | 8.665 | 9.131 | 8.087 | 8.260 | 9.881 | 9.290 |
| Equity | 8.121 | 7.977 | 8.129 | 8.250 | 8.380 | 8.588 | 8.769 | 8.773 | 8.610 | 8.987 | 7.919 | 8.158 | 9.356 | 9.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 70 | 81 | 105 | 101 | 292 | 592 | 505 | 55 | 144 | 168 | 102 | 511 | 61 |
| Total debt | 58 | 70 | 81 | 105 | 101 | 292 | 592 | 505 | 55 | 144 | 168 | 102 | 511 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|