| Revenue | DKK 186K | +4% |
| EBITDA | DKK 186K | -97% |
| Net profit | DKK 3,2M | -41% |
| Total assets | DKK 40,7M | +46% |
| Equity | DKK 27,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 341 | — | 443 | 656 | 780 | 484 | -40 | 180 | 186 |
| Staff expenses | -432 | -0 | -52 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | 0 | 392 | 667 | 780 | 484 | -40 | 5.747 | 186 |
| Depreciation & amort. | -7 | -0 | -4 | -0 | -0 | -0 | -0 | -6 | -6 |
| EBIT | -98 | 0 | 388 | 667 | 780 | 484 | -40 | 5.741 | 181 |
| Net financials | 1.942 | 0 | -217 | 0 | 1.828 | 139 | -3.214 | -247 | 3.930 |
| Profit before tax | 1.844 | 0 | 2.725 | 2.463 | 2.609 | 623 | -3.121 | 5.495 | 4.110 |
| Tax | 101 | -0 | 79 | 200 | -331 | 58 | -225 | 62 | 906 |
| Net profit | 1.743 | 0 | 2.646 | 2.263 | 2.939 | 565 | -2.896 | 5.433 | 3.205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.427 | 0 | 23.602 | 25.994 | 27.265 | 27.191 | 23.422 | 27.897 | 40.697 |
| Equity | 14.189 | 0 | 15.734 | 17.997 | 20.937 | 21.502 | 18.606 | 24.039 | 27.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.238 | 0 | 7.868 | 7.996 | 6.328 | 5.689 | 4.816 | 3.858 | 13.454 |
| Total debt | 1.238 | 0 | 7.868 | 7.996 | 6.328 | 5.689 | 4.816 | 3.858 | 13.454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JB Management | Management | 2004 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
MK Management | Management | 2003 | — | — |
RS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JON BRÜEL CONSULTING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Jon Brüel | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Mogens Kischinovsky | Management | 0 companies |
| Rasmus Storgaard Petersen | Management | 0 companies |