| Revenue | DKK 311K | +513% |
| EBITDA | DKK -33K | +88% |
| Net profit | DKK -20K | +89% |
| Total assets | DKK 687K | -26% |
| Equity | DKK 555K | -4% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.211 | 1.564 | 1.212 | 51 | 311 |
| Staff expenses | -1.286 | -943 | -983 | -336 | -344 |
| EBITDA | 925 | 621 | 228 | -285 | -33 |
| Depreciation & amort. | -281 | -312 | -170 | -0 | -0 |
| EBIT | 644 | 309 | 58 | -285 | -33 |
| Net financials | -30 | -46 | -7 | 57 | 7 |
| Profit before tax | 614 | 263 | 51 | -228 | -26 |
| Tax | 133 | 86 | 2 | -50 | -6 |
| Net profit | 481 | 177 | 49 | -178 | -20 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.417 | 6.074 | 4.950 | 926 | 687 |
| Equity | 3.452 | 3.504 | 3.553 | 575 | 555 |
| Long-term debt | 1.341 | 929 | 0 | 0 | 0 |
| Short-term debt | 817 | 803 | 1.231 | 347 | 128 |
| Total debt | 2.158 | 1.732 | 1.231 | 347 | 128 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PO Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2003 | |
| Former (1) | ||
| Board of Directors | 2003 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ola Erik Mikael Nilsson | Management | 0 companies |
| Janni Maria Nilsson Krabbesmark | Board of Directors | 0 companies |
| Jan Lundsby | Board of Directors | 0 companies |
| Lone Signe Nørgaard Nilsson | Board of Directors | 0 companies |