| Revenue | DKK 3,2B | -21% |
| EBITDA | DKK 181,4M | +1938% |
| Net profit | DKK 129,3M | +2907% |
| Total assets | DKK 1,2B | -16% |
| Equity | DKK 800,9M | +31% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Revenue | 4.459.100 | 4.117.200 | 3.241.000 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -104.000 | 8.900 | 181.400 |
| Depreciation & amort. | -4.400 | -5.900 | -6.700 |
| EBIT | -108.400 | 3.000 | 174.700 |
| Net financials | 500 | 3.000 | -8.600 |
| Profit before tax | -108.000 | 6.000 | 166.100 |
| Tax | -22.800 | 1.700 | 36.900 |
| Net profit | -85.200 | 4.300 | 129.300 |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 1.439.500 | 1.399.200 | 1.174.000 |
| Equity | 342.200 | 611.700 | 800.900 |
| Long-term debt | 14.300 | 0 | 0 |
| Short-term debt | 1.083.100 | 787.600 | 373.100 |
| Total debt | 1.097.400 | 787.600 | 373.100 |
| Name | Role | Member since |
|---|---|---|
| Former (30) | ||
AB Unofficial title | Unofficial title | 2010 – 2014 |
HK Unofficial title | Unofficial title | 2010 – 2014 |
OC Unofficial title | Unofficial title | 2003 – 2007 |
OA Chief Executive Officer | Chief Executive Officer | 2003 – 2015 |
OB Unofficial title | Unofficial title | 2010 – 2014 |
ON Unofficial title | Unofficial title | 2014 – 2016 |
KA Unofficial title | Unofficial title | 2010 – 2011 |
BP Deputy | Deputy | 2007 – 2010 |
CK Unofficial title | Unofficial title | 2011 – 2014 |
FC Unofficial title | Unofficial title | 2014 – 2016 |
HI Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
AS Deputy | Deputy | 2007 – 2010 |
MN Unofficial title | Unofficial title | 2003 – 2007 |
LF Unofficial title | Unofficial title | 2010 – 2014 |
SA Deputy | Deputy | 2007 – 2010 |
BK Unofficial title | Unofficial title | 2014 – 2016 |
BL Unofficial title | Unofficial title | 2014 – 2016 |
TS Unofficial title | Unofficial title | 2003 – 2007 |
JI Unofficial title | Unofficial title | 2003 – 2007 |
SS Deputy | Deputy | 2007 – 2010 |
PB Unofficial title | Unofficial title | 2014 – 2016 |
JØ Unofficial title | Unofficial title | 2010 – 2014 |
NV Unofficial title | Unofficial title | 2014 – 2016 |
RA Deputy | Deputy | 2007 – 2010 |
JI Unofficial title | Unofficial title | 2014 – 2016 |
AB Unofficial title | Unofficial title | 2014 – 2016 |
TH Unofficial title | Unofficial title | 2014 – 2016 |
NH Unofficial title | Unofficial title | 2003 – 2007 |
FL Deputy | Deputy | 2007 – 2010 |
RM Unofficial title | Unofficial title | 2003 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (23) | ||
| Board of Directors | 2010 – 2014 | |
| Chairman | 2003 – 2007 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2014 – 2016 | |
| Deputy Chairman | 2003 – 2007 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2003 – 2007 | |
| Deputy Chairman | 2010 – 2014 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2010 – 2016 | |
| Chairman | 2014 – 2014 | |
| Board of Directors | 2007 – 2014 | |
| Deputy Chairman | 2014 – 2016 | |
| Deputy Chairman | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 0% | 1903 | |
| Company | 100% | 100% | 2010 | |
| Company | 100% | 100% | 2015 | |
| Company | 0% | 0% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Brøndum Schade | Unofficial title | 0 companies |
| Hanne Kristina Stockbridge | Unofficial title | 0 companies |
| Ove Carrit Alminde | Unofficial title | 0 companies |
| Ole Albæk Pedersen | Chief Executive Officer | 0 companies |
| Ole Bondo Christensen | Unofficial title | 0 companies |
| Ole Nyholm Knudsen | Unofficial title | 0 companies |
| Kjeld Aagaard Kjærulff | Unofficial title | 0 companies |
| Brian Pedersen | Deputy | 0 companies |
| Carsten Kissmeyer | Unofficial title | 0 companies |
| Flemming Christensen | Unofficial title | 0 companies |
| Henrik Iversen | Chief Executive Officer | 0 companies |
| Anne-Mette Stampe | Deputy | 0 companies |
| Mariann Nørgaard | Unofficial title | 0 companies |
| Lars Faarup | Unofficial title | 0 companies |
| Steffen Andreasen | Deputy | 0 companies |
| Benedikte Kiær | Unofficial title | 0 companies |
| Børge Leif Bech | Unofficial title | 0 companies |
| Tove Sanna Laursen | Unofficial title | 0 companies |
| Jens Ingolf Nørgaard | Unofficial title | 0 companies |
| Sigvart Sigvartsen | Deputy | 0 companies |
| Pernille Beckmann | Unofficial title | 0 companies |
| Jane Østergaard | Unofficial title | 0 companies |
| Niels Viggo Lynghøj Christensen | Unofficial title | 0 companies |
| Rolf Aagaard-Svendsen | Deputy | 0 companies |
| John Ingemann Allentoft | Unofficial title | 0 companies |
| Anders Bøge | Unofficial title | 0 companies |
| Torben Henning Jørgensen | Unofficial title | 0 companies |
| Nick Hækkerup | Unofficial title | 0 companies |
| Flemming Laurberg Jensen | Deputy | 0 companies |
| René Milo | Unofficial title | 0 companies |
| Hans Jørgen Okholm | Board of Directors | 0 companies |
| Bent Marquard Lund | Chairman | 0 companies |
| Susanne Juhl | Chairman | 0 companies |
| Torsten Brask Møller Nielsen | Chairman | 0 companies |
| Bent Kornbek | Deputy Chairman | 0 companies |
| Hans Toft | Board of Directors | 0 companies |
| Kaj Kristensen | Board of Directors | 0 companies |
| Arne Bisgård | Board of Directors | 0 companies |
| Casper Gregers Kristensen | Board of Directors | 0 companies |
| Ove Ejnar Dalsgaard | Board of Directors | 0 companies |
| Helge Friis | Board of Directors | 0 companies |
| Heine Winding Lauenborg | Board of Directors | 0 companies |
| Morten Slotved | Board of Directors | 0 companies |
| Anker Nørremark Lauridsen | Board of Directors | 0 companies |
| Ib Bjerregaard | Deputy Chairman | 0 companies |
| Karin Søjberg Holst | Chairman | 0 companies |
| Finn Enoch Stengel Petersen | Board of Directors | 0 companies |
| Ebbe Skovsgaard | Board of Directors | 0 companies |
| Jens Jørgen Nygaard | Board of Directors | 0 companies |
| Søren Pape Poulsen | Chairman | 0 companies |
| Ole Ørnbøl | Board of Directors | 0 companies |
| Thomas Lykke Pedersen | Deputy Chairman | 0 companies |
| Kurt Brunk Hansen | Deputy Chairman | 0 companies |