| Revenue | DKK 741K | +0% |
| EBITDA | DKK 428K | +11% |
| Net profit | DKK 1,9M | +159% |
| Total assets | DKK 20,7M | +12% |
| Equity | DKK 5,3M | +54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 425 | 386 | 742 | 741 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 21 | 386 | 428 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 82 | 21 | 386 | 428 |
| Net financials | -343 | -365 | -356 | -313 |
| Profit before tax | -73 | -494 | 900 | 2.321 |
| Tax | -18 | -140 | 178 | 454 |
| Net profit | -55 | -354 | 721 | 1.867 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 15.810 | 15.739 | 18.528 | 20.716 |
| Equity | 3.065 | 2.711 | 3.432 | 5.300 |
| Long-term debt | 11.208 | 11.702 | 12.562 | 12.935 |
| Short-term debt | 589 | 516 | 1.547 | 1.040 |
| Total debt | 11.797 | 12.219 | 14.108 | 13.975 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JE Management | Management | 2003 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2003 – 2012 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Elo Flintrup | Management | 0 companies |
| Martin Frederik Schmidt Nielsen Flintrup | Board of Directors | 0 companies |
| Martin Wolfsberg Flintrup | Board of Directors | 0 companies |
| Pia Flintrup | Board of Directors | 0 companies |
| Casper Joachim Flintrup | Board of Directors | 0 companies |
| Jytte Kim Alexgaard Stützer | Board of Directors | 0 companies |