| Revenue | DKK -19K | +12% |
| EBITDA | DKK -19K | -12% |
| Net profit | DKK 1,4M | -35% |
| Total assets | DKK 17,3M | +6% |
| Equity | DKK 16,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -4 | -5 | -5 | -5 | -5 | -10 | 0 | 0 | -0 | -15 | -17 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -4 | -5 | -5 | -5 | -5 | -10 | -10 | -19 | -18 | -15 | -17 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -4 | -5 | -5 | -5 | -5 | -10 | -10 | -19 | -18 | -15 | -17 | -19 |
| Net financials | 3.760 | 1.370 | -338 | -571 | 461 | 1.210 | 1.243 | 2.383 | 1.158 | 1.844 | 463 | 2.053 | 2.253 | 1.516 |
| Profit before tax | 3.852 | 1.396 | -342 | -576 | 456 | 1.206 | 1.238 | 2.373 | 1.148 | 1.825 | 445 | 2.038 | 2.235 | 1.497 |
| Tax | 48 | 15 | 1 | -0 | -6 | -1 | 1 | -1 | 56 | 142 | -525 | 642 | 156 | 136 |
| Net profit | 3.804 | 1.380 | -344 | -576 | 461 | 1.207 | 1.237 | 2.374 | 1.093 | 1.683 | 970 | 1.396 | 2.079 | 1.361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.204 | 8.474 | 7.070 | 6.242 | 6.653 | 7.770 | 8.917 | 11.200 | 12.189 | 13.816 | 14.015 | 14.420 | 16.321 | 17.320 |
| Equity | 5.875 | 7.207 | 6.814 | 6.188 | 6.649 | 7.766 | 8.913 | 11.197 | 12.179 | 13.749 | 14.005 | 13.900 | 15.829 | 16.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.329 | 1.267 | 256 | 54 | 4 | 4 | 4 | 4 | 10 | 67 | 10 | 519 | 492 | 440 |
| Total debt | 3.329 | 1.267 | 256 | 54 | 4 | 4 | 4 | 4 | 10 | 67 | 10 | 519 | 492 | 440 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|