| Revenue | DKK -47K | -178% |
| EBITDA | DKK 828K | +1277% |
| Net profit | DKK 630K | +5588% |
| Total assets | DKK 1,2M | +21% |
| Equity | DKK 1M | +88% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | -398 | -287 | -250 | -1.180 | -139 | 60 | 60 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 335 | -145 | -157 | -119 | 1.180 | -139 | 60 | 60 | 828 |
| Depreciation & amort. | 29 | -29 | -65 | -65 | -65 | -16 | -16 | -16 | -0 |
| EBIT | 306 | -174 | -222 | -184 | 1.115 | -155 | 44 | 44 | 828 |
| Net financials | -165 | -163 | -168 | -165 | -170 | -89 | -35 | -28 | -33 |
| Profit before tax | 141 | -11 | -54 | -19 | 945 | -244 | 8 | 16 | 795 |
| Tax | 35 | -3 | -14 | -9 | 177 | -54 | 4 | 5 | 165 |
| Net profit | 106 | -8 | -40 | -10 | 768 | -190 | 4 | 11 | 630 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.415 | 3.410 | 3.364 | 3.278 | 4.250 | 1.585 | 1.135 | 979 | 1.184 |
| Equity | 204 | 211 | 252 | 262 | 1.030 | 839 | 685 | 534 | 1.002 |
| Long-term debt | 2.093 | 1.985 | 1.888 | 1.793 | 401 | 384 | 366 | 347 | 0 |
| Short-term debt | 1.107 | 1.213 | 1.224 | 1.224 | 2.819 | 361 | 84 | 99 | 182 |
| Total debt | 3.200 | 3.198 | 3.112 | 3.017 | 3.221 | 745 | 451 | 445 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Unofficial title | Unofficial title | 2021 | — | — |
CP Management | Management | 2003 | — | — |
MM Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2003 | |
CASPER HOLDING ApS | Company | 33.3% | 33.3% | 2003 |
| Individual | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Merrild Bie | Unofficial title | 0 companies |
| Casper Paaske Svendsen | Management | 0 companies |
| Martin Møller Andersen | Management | 0 companies |