| Revenue | DKK -15K | +72% |
| EBITDA | DKK -15K | -72% |
| Net profit | DKK 96K | +21% |
| Total assets | DKK 5,3M | -9% |
| Equity | DKK 5,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | -18 | -11 | -10 | 189 | 725 | 3.113 | -454 | 0 | -31 | -8 | -9 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 114 | -18 | -11 | -10 | 189 | 725 | 3.113 | -454 | 4.450 | -31 | -8 | -9 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -82 | -246 | -246 | -41 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 114 | -18 | -11 | -10 | 107 | 479 | 2.867 | -495 | 4.450 | -31 | -8 | -9 | -15 |
| Net financials | 0 | 0 | 0 | 0 | -246 | -332 | -303 | -426 | -46 | 138 | 37 | 110 | 138 |
| Profit before tax | 114 | -18 | -11 | -10 | -139 | 146 | 2.563 | -921 | 4.404 | 107 | 29 | 101 | 123 |
| Tax | 29 | -5 | 38 | -3 | -19 | 79 | 614 | -201 | 851 | 24 | 6 | 22 | 27 |
| Net profit | 85 | -14 | -49 | -8 | -120 | 67 | 1.949 | -721 | 3.553 | 83 | 22 | 79 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 551 | 341 | 305 | 301 | 17.540 | 17.280 | 20.089 | 21.498 | 6.520 | 7.588 | 7.652 | 5.812 | 5.315 |
| Equity | 316 | 303 | 254 | 246 | 126 | 193 | 2.142 | 1.422 | 4.975 | 5.058 | 5.080 | 5.159 | 5.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 414 | 16.497 | 0 | 0 | 851 | 24 | 6 | 22 | 27 |
| Short-term debt | 235 | 38 | 51 | 55 | 17.000 | 589 | 17.947 | 20.077 | 695 | 2.506 | 2.565 | 630 | 32 |
| Total debt | 235 | 38 | 51 | 55 | 17.414 | 17.087 | 17.947 | 20.077 | 1.546 | 2.530 | 2.571 | 652 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2011 | — | — |
CU Management | Management | 2003 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.C.S.J. Holding ApS | Company | 33.3% | 0.0% | 2015 |
S.C.S.J. Holding ApS | Company | 33.3% | 0.0% | 2015 |
JS HOLDING A/S | Company | 10.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Søgaard Jørgensen | Management | 0 companies |
| Christer Ulrik Kortermann Jensen | Management | 0 companies |
| Niels Bo Noël Nielsen | Chief Executive Officer | 0 companies |
| Ane Caroline Søgaard Jørgensen | Board of Directors | 0 companies |
| Bjarne Søballe | Board of Directors | 0 companies |
| Martin Holm Land | Board of Directors | 0 companies |
| Helle Andreasen | Chairman | 0 companies |
| Niels Erik Petersen | Board of Directors | 0 companies |
| Gorm Himmer | Chairman | 0 companies |
| Sidse Christiane Søgaard Jørgensen | Board of Directors | 0 companies |