| Revenue | DKK 789K | +20% |
| EBITDA | DKK 90K | +953% |
| Net profit | DKK 66K | +3293% |
| Total assets | DKK 496K | +4% |
| Equity | DKK 201K | +3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 726 | 787 | 999 | 655 | 789 |
| Staff expenses | -843 | -728 | -758 | -646 | -699 |
| EBITDA | -117 | 59 | 241 | 9 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | 59 | 241 | 9 | 90 |
| Net financials | 15 | 7 | 6 | -6 | -6 |
| Profit before tax | -102 | 66 | 247 | 2 | 85 |
| Tax | -0 | -0 | 46 | 1 | 19 |
| Net profit | -102 | 66 | 201 | 2 | 66 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 651 | 613 | 728 | 476 | 496 |
| Equity | 183 | 249 | 393 | 195 | 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 468 | 364 | 334 | 281 | 295 |
| Total debt | 468 | 364 | 334 | 281 | 295 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LN Management | Management | 2025 |
KW Chief Executive Officer | Chief Executive Officer | 2003 |
| Former (1) | ||
JW Management | Management | 2003 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Wichmand Larsen | Management | 0 companies |
| Lis Neerup Larsen | Management | 0 companies |
| Klaus Wichmand Larsen | Chief Executive Officer | 0 companies |