| Revenue | DKK 0 | — |
| EBITDA | DKK -1,2M | -14% |
| Net profit | DKK -2,7M | +70% |
| Total assets | DKK 17M | -1% |
| Equity | DKK 11,9M | -18% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -278 | 0 | 0 | 0 | 0 |
| Staff expenses | -855 | -804 | -910 | -946 | -1.107 |
| EBITDA | -1.133 | -866 | -1.157 | -1.079 | -1.230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.133 | -866 | -1.157 | -1.079 | -1.230 |
| Net financials | -7.886 | 3.739 | -2 | -8.044 | -1.471 |
| Profit before tax | -9.019 | 2.873 | -1.158 | -9.123 | -2.701 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9.019 | 2.873 | -1.158 | -9.123 | -2.701 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 24.018 | 26.715 | 25.982 | 17.189 | 16.955 |
| Equity | 22.058 | 24.931 | 23.773 | 14.650 | 11.948 |
| Long-term debt | 0 | 93 | 93 | 93 | 93 |
| Short-term debt | 1.960 | 1.691 | 2.116 | 2.447 | 3.510 |
| Total debt | 1.960 | 1.784 | 2.209 | 2.539 | 3.603 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HS Unofficial title | Unofficial title | 2025 – 2025 |
KM Chief Executive Officer | Chief Executive Officer | 2004 – 2024 |
KM Management | Management | 2003 – 2003 |
BF Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2003 – 2003 | |
| Chairman | 2004 – 2024 | |
| Board of Directors | 2003 – 2011 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sjørslev | Unofficial title | 0 companies |
| Kurt Mikkelsen | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Berent Friele | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Carsten Pals | Chairman | 0 companies |
| Erling Petter Johnsen | Board of Directors | 0 companies |
| Jens Petter Teigland | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |