| Revenue | DKK 80K | -18% |
| EBITDA | DKK 80K | -18% |
| Net profit | DKK 19K | -37% |
| Total assets | DKK 3,7M | +1% |
| Equity | DKK 616K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -136 | -36 | — | — | 125 | 144 | 116 | 90 | 98 | 98 | 80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -109 | -9 | 0 | 0 | 125 | 144 | 116 | 90 | 98 | 98 | 80 |
| Depreciation & amort. | -13 | -13 | -0 | -0 | -13 | -13 | -13 | -13 | -13 | -13 | -13 |
| EBIT | -122 | -23 | 0 | 0 | 112 | 131 | 102 | 77 | 85 | 85 | 67 |
| Net financials | -92 | -49 | 0 | 0 | -35 | -30 | -26 | -25 | -41 | -43 | -39 |
| Profit before tax | -35 | 16 | 0 | 0 | 77 | 101 | 76 | 52 | 43 | 42 | 28 |
| Tax | -13 | -0 | -0 | -0 | 20 | 25 | 20 | 14 | 13 | 12 | 9 |
| Net profit | -22 | 16 | 0 | 0 | 57 | 76 | 56 | 38 | 31 | 29 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.959 | 3.022 | 0 | 0 | 3.253 | 3.368 | 3.443 | 3.482 | 3.552 | 3.624 | 3.678 |
| Equity | 249 | 233 | 0 | 0 | 367 | 443 | 499 | 537 | 568 | 597 | 616 |
| Long-term debt | -1.275 | -1.275 | 0 | 0 | 2.847 | 2.878 | 2.892 | 2.918 | 2.959 | 3.002 | 3.041 |
| Short-term debt | -1.435 | -1.515 | 0 | 0 | 39 | 47 | 52 | 27 | 25 | 25 | 22 |
| Total debt | -2.710 | -2.790 | 0 | 0 | 2.886 | 2.925 | 2.944 | 2.945 | 2.984 | 3.027 | 3.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2003 | — | — |
JC Unofficial title | Unofficial title | 2024 | — | — |
NL Audit | Audit | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PGF FORMUEFORVALTNING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gunnar Frederiksen | Management | 0 companies |
| John Christian Langeberg | Unofficial title | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |