| Revenue | DKK 1,6M | +3% |
| EBITDA | DKK 362K | -11% |
| Net profit | DKK 280K | -10% |
| Total assets | DKK 1,4M | -24% |
| Equity | DKK 468K | -53% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.009 | 945 | 1.051 | 1.513 | 1.561 |
| Staff expenses | -969 | -917 | -1.014 | -1.109 | -1.199 |
| EBITDA | 40 | 28 | 38 | 405 | 362 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 28 | 38 | 405 | 362 |
| Net financials | -7 | -9 | -2 | -7 | -3 |
| Profit before tax | 33 | 18 | 35 | 398 | 360 |
| Tax | 7 | 4 | 8 | 88 | 79 |
| Net profit | 25 | 14 | 28 | 310 | 280 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.406 | 1.310 | 1.224 | 1.872 | 1.431 |
| Equity | 836 | 850 | 877 | 988 | 468 |
| Long-term debt | 50 | 52 | 56 | 137 | 131 |
| Short-term debt | 520 | 408 | 291 | 747 | 832 |
| Total debt | 570 | 460 | 347 | 884 | 963 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2014 |
| Former (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2003 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Blankensteiner Nielsen | Management | 0 companies |
| Jesper Skouboe Walther Jensen | Chief Executive Officer | 0 companies |