| Revenue | DKK 133K | -27% |
| EBITDA | DKK 133K | -27% |
| Net profit | DKK 136K | -38% |
| Total assets | DKK 859K | -3% |
| Equity | DKK 842K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 20 | 42 | 62 | 49 | 68 | 81 | 125 | 116 | 127 | 320 | 245 | 182 | 133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 20 | 42 | 62 | 49 | 68 | 81 | 125 | 116 | 127 | 320 | 245 | 182 | 133 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 20 | 42 | 62 | 49 | 68 | 81 | 125 | 116 | 127 | 320 | 245 | 182 | 133 |
| Net financials | 158 | 0 | 12 | -19 | 27 | 39 | -46 | 105 | -40 | 95 | -75 | 80 | 102 | 41 |
| Profit before tax | 163 | 20 | 54 | 43 | 76 | 107 | 35 | 230 | 76 | 221 | 245 | 325 | 284 | 174 |
| Tax | 41 | 5 | 14 | 10 | 17 | 24 | 5 | 54 | 17 | 49 | 55 | 72 | 64 | 38 |
| Net profit | 122 | 15 | 40 | 33 | 59 | 84 | 30 | 176 | 59 | 172 | 190 | 253 | 221 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 659 | 630 | 683 | 702 | 746 | 785 | 766 | 562 | 476 | 563 | 654 | 805 | 885 | 859 |
| Equity | 440 | 456 | 496 | 529 | 538 | 518 | 442 | 510 | 458 | 518 | 593 | 729 | 827 | 842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 174 | 187 | 173 | 208 | 267 | 324 | 52 | 17 | 45 | 61 | 76 | 57 | 17 |
| Total debt | 219 | 174 | 187 | 173 | 208 | 267 | 324 | 52 | 17 | 45 | 61 | 76 | 57 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|