| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | +53% |
| Net profit | DKK 316K | -30% |
| Total assets | DKK 2,7M | -6% |
| Equity | DKK 2,6M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -10 | -8 | -11 | -10 | -13 | -16 | -13 | -14 | -7 | -11 | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -10 | -8 | -11 | -10 | -13 | -16 | -13 | -14 | -7 | -11 | -17 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -10 | -8 | -11 | -10 | -13 | -16 | -13 | -14 | -7 | -11 | -17 | -8 |
| Net financials | -19 | 161 | 154 | 150 | 192 | 274 | 362 | 611 | 603 | 399 | 476 | 624 | 468 | 329 |
| Profit before tax | -26 | 155 | 144 | 142 | 181 | 264 | 349 | 594 | 590 | 385 | 469 | 613 | 451 | 321 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -4 | 12 | -0 | -0 | -0 | 6 |
| Net profit | -26 | 155 | 144 | 142 | 181 | 264 | 349 | 603 | 594 | 373 | 469 | 613 | 451 | 316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 762 | 917 | 966 | 1.063 | 1.151 | 1.228 | 1.474 | 1.969 | 2.276 | 2.538 | 2.895 | 2.846 | 2.854 | 2.670 |
| Equity | 758 | 913 | 960 | 1.057 | 1.138 | 1.214 | 1.460 | 1.957 | 2.270 | 2.532 | 2.889 | 2.837 | 2.787 | 2.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Short-term debt | 4 | 4 | 6 | 6 | 13 | 13 | 14 | 13 | 6 | 6 | 6 | 9 | 67 | 67 |
| Total debt | 4 | 4 | 6 | 6 | 13 | 13 | 14 | 13 | 6 | 6 | 6 | 9 | 67 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|