| Revenue | DKK 1,4M | -37% |
| EBITDA | DKK 1,3M | +120% |
| Net profit | DKK 14K | +100% |
| Total assets | DKK 543K | -98% |
| Equity | DKK -3,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.162 | 2.170 | 1.369 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -10.292 | -6.405 | 1.271 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -10.292 | -6.405 | 1.271 |
| Net financials | -13.525 | -1.691 | -1.381 |
| Profit before tax | -11.875 | -8.095 | -111 |
| Tax | -2.712 | -1.475 | -124 |
| Net profit | -9.163 | -6.620 | 14 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 32.402 | 24.245 | 543 |
| Equity | 2.849 | -3.771 | -3.757 |
| Long-term debt | 17.356 | 16.335 | 0 |
| Short-term debt | 10.845 | 11.681 | 4.300 |
| Total debt | 28.201 | 28.016 | 4.300 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PA Chief Executive Officer | Chief Executive Officer | 2006 – 2012 |
KB Management | Management | 2003 – 2006 |
JT Management | Management | 2012 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2003 – 2006 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2003 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aage Egede Nielsen | Chief Executive Officer | 0 companies |
| Kim Borch | Management | 0 companies |
| Jesper Tullin | Management | 0 companies |
| Peter Schäfer | Board of Directors | 0 companies |
| Lise-Lotte Margrethe Tullin | Board of Directors | 0 companies |
| Niels Henrik Nygaard Mikkelsen | Board of Directors | 0 companies |
| Ernest Schuster | Chairman | 0 companies |
| Martin Christensen | Board of Directors | 0 companies |
| Flemming Stilund Vinzent | Board of Directors | 0 companies |