| Revenue | DKK -14K | -52% |
| EBITDA | DKK -14K | +52% |
| Net profit | DKK 52K | +205% |
| Total assets | DKK 695K | -1% |
| Equity | DKK 685K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -11 | -11 | -10 | -10 | -12 | -9 | -10 | -9 | -24 | -10 | -30 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -11 | -11 | -10 | -10 | -12 | -9 | -10 | -9 | -24 | -10 | -30 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -11 | -11 | -10 | -10 | -12 | -9 | -10 | -9 | -24 | -10 | -30 | -14 |
| Net financials | 119 | 47 | 66 | 39 | 42 | 56 | -6 | 9 | 29 | 111 | -93 | 52 | 84 |
| Profit before tax | 104 | 37 | 55 | 29 | 32 | 44 | -15 | -0 | 19 | 86 | -103 | 22 | 70 |
| Tax | 19 | 9 | 14 | 7 | 8 | 9 | -3 | -0 | 4 | 19 | -22 | 5 | 18 |
| Net profit | 85 | 28 | 41 | 22 | 24 | 35 | -12 | -0 | 15 | 67 | -81 | 17 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.647 | 1.577 | 1.547 | 1.468 | 1.388 | 1.319 | 1.281 | 1.109 | 1.024 | 1.003 | 810 | 701 | 695 |
| Equity | 1.534 | 1.465 | 1.406 | 1.428 | 1.351 | 1.283 | 1.174 | 1.075 | 990 | 958 | 777 | 694 | 685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 113 | 141 | 39 | 36 | 36 | 107 | 34 | 34 | 46 | 34 | 8 | 10 |
| Total debt | 113 | 113 | 141 | 39 | 36 | 36 | 107 | 34 | 34 | 46 | 34 | 8 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|