| Revenue | DKK -3K | -98% |
| EBITDA | DKK -10K | +94% |
| Net profit | DKK 406K | +21% |
| Total assets | DKK 13,4M | +2% |
| Equity | DKK 13,2M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.294 | 1.963 | 2.007 | 2.078 | 2.057 | 2.125 | 2.537 | 2.121 | 2.449 | 1.978 | 1.904 | 324 | -150 | -3 |
| Staff expenses | -938 | -1.043 | -1.023 | -1.038 | -1.051 | -982 | -1.183 | -1.088 | -1.001 | -955 | -630 | -637 | -7 | -7 |
| EBITDA | 355 | 921 | 983 | 1.040 | 1.006 | 1.143 | 1.354 | 1.033 | 1.448 | 1.023 | 1.274 | -313 | -157 | -10 |
| Depreciation & amort. | -8 | -8 | -14 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -90 | -41 |
| EBIT | 347 | 913 | 969 | 1.024 | 990 | 1.127 | 1.338 | 1.018 | 1.432 | 1.007 | 1.258 | -329 | -248 | -50 |
| Net financials | -183 | 156 | 457 | 196 | -192 | 517 | 365 | 138 | 71 | 1.637 | -219 | 416 | 839 | 266 |
| Profit before tax | 164 | 1.068 | 1.426 | 1.221 | 798 | 1.644 | 1.703 | 1.155 | 1.502 | 2.643 | 1.038 | 87 | 592 | 215 |
| Tax | 40 | 272 | 356 | 301 | 177 | 365 | 382 | 258 | 335 | 438 | 79 | -188 | 256 | -191 |
| Net profit | 124 | 796 | 1.070 | 919 | 620 | 1.279 | 1.320 | 897 | 1.167 | 2.205 | 960 | 275 | 336 | 406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.607 | 3.560 | 4.655 | 5.562 | 5.858 | 7.379 | 8.464 | 9.271 | 10.261 | 12.593 | 12.851 | 12.778 | 13.144 | 13.390 |
| Equity | 2.364 | 3.063 | 4.058 | 4.879 | 5.399 | 6.577 | 7.794 | 8.585 | 9.645 | 11.739 | 12.586 | 12.746 | 12.965 | 13.249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 357 | 234 | 0 | 38 | 0 |
| Short-term debt | 243 | 497 | 597 | 683 | 459 | 802 | 670 | 686 | 508 | 497 | 31 | 31 | 141 | 141 |
| Total debt | 243 | 497 | 597 | 683 | 459 | 802 | 670 | 686 | 616 | 854 | 265 | 31 | 179 | 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| RICHARD HOLDING ApS | Audit | 0 companies |