| Revenue | DKK 680K | +793% |
| EBITDA | DKK -27K | +69% |
| Net profit | DKK 225K | +82% |
| Total assets | DKK 4M | +6% |
| Equity | DKK 3,9M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | -33 | -2 | -79 | -2 | -2 | -11 | -27 | -10 | — | — | 76 | 680 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -166 | -707 |
| EBITDA | -48 | -163 | -129 | -80 | -2 | -2 | -11 | -27 | -10 | -22 | -11 | -89 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -163 | -129 | -85 | -7 | -7 | -11 | -27 | -10 | -22 | -11 | -89 | -27 |
| Net financials | -362 | -949 | -2.388 | -5.395 | 352 | 51 | 46 | 96 | 113 | 59 | -110 | 213 | 252 |
| Profit before tax | -411 | -1.112 | -2.517 | -5.480 | 345 | 44 | 36 | 70 | 103 | 36 | -121 | 123 | 225 |
| Tax | 64 | 24 | -0 | -1 | -221 | 10 | 215 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -475 | -1.136 | -2.517 | -5.479 | 567 | 34 | -179 | 70 | 103 | 36 | -121 | 123 | 225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.787 | 13.540 | 10.344 | 4.338 | 3.898 | 3.848 | 3.525 | 3.600 | 3.703 | 3.739 | 3.614 | 3.781 | 4.004 |
| Equity | — | 12.843 | 10.278 | 4.298 | 3.865 | 3.796 | 3.510 | 3.580 | 3.683 | 3.719 | 3.598 | 3.722 | 3.946 |
| Long-term debt | 1.367 | 617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.636 | 80 | 67 | 40 | 33 | 53 | 15 | 20 | 20 | 20 | 16 | 60 | 58 |
| Total debt | 5.003 | 696 | 67 | 40 | 33 | 53 | 15 | 20 | 20 | 20 | 16 | 60 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2003 | — | — |
CS Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wenshoej Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Wenshøj | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |