| Revenue | DKK 311K | +52% |
| EBITDA | DKK 50K | +142% |
| Net profit | DKK -29K | +79% |
| Total assets | DKK 2,5M | +4% |
| Equity | DKK -2,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | -61 | 136 | 15 | 5 | 33 | 238 | 177 | 166 | 271 | 102 | 246 | 204 | 311 |
| Staff expenses | -0 | -32 | -90 | -108 | -62 | -51 | -62 | -126 | -173 | -220 | -272 | -325 | -325 | -260 |
| EBITDA | 132 | -93 | 46 | -93 | -57 | -19 | 176 | 51 | -8 | 42 | -184 | -88 | -121 | 50 |
| Depreciation & amort. | -14 | -14 | -13 | -13 | -13 | -13 | -17 | -17 | -17 | -17 | -17 | -5 | -4 | -4 |
| EBIT | 118 | -106 | 33 | -106 | -70 | -32 | 159 | 34 | -25 | 24 | -202 | -93 | -125 | 46 |
| Net financials | -83 | -89 | -30 | -37 | -32 | -40 | -8 | -9 | -9 | -10 | -14 | -24 | -14 | -75 |
| Profit before tax | 198 | -195 | 3 | -143 | -103 | -72 | 151 | 25 | -34 | 15 | -216 | -117 | -138 | -29 |
| Tax | 74 | -34 | 21 | 87 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 124 | -161 | -18 | -230 | -103 | -72 | 151 | 25 | -34 | 15 | -216 | -117 | -138 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 0 | 0 | 0 | 171 | 1.975 | 2.119 | 2.158 | 2.150 | 2.200 | 2.429 | 2.409 | 2.446 | 2.535 |
| Equity | 1.340 | 0 | 0 | 0 | -1.852 | -1.924 | -1.773 | -1.748 | -1.782 | -1.767 | -1.983 | -2.100 | -2.238 | -2.268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.605 | 0 | 0 | 0 | 2.023 | 3.898 | 3.891 | 3.906 | 3.932 | 3.967 | 4.412 | 4.509 | 4.684 | 4.802 |
| Total debt | -1.605 | 0 | 0 | 0 | 2.023 | 3.898 | 3.891 | 3.906 | 3.932 | 3.967 | 4.412 | 4.509 | 4.684 | 4.802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — | |
BN Management | Management | 2003 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JELS CAMPING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionskontoret i Kolding A/S v/Statsaut. Revisor Ivan Christensen | Audit | 0 companies |
| Bjarke Neubauer | Management | 0 companies |
| Bent Neubauer | Chief Executive Officer | 0 companies |
| Birthe Neubauer | Board of Directors | 0 companies |