| Revenue | DKK -5K | -73% |
| EBITDA | DKK -5K | +73% |
| Net profit | DKK 462K | -36% |
| Total assets | DKK 2,7M | +24% |
| Equity | DKK 2,2M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -9 | -10 | -10 | -10 | -5 | -5 | -5 | -9 | -10 | -10 | -17 | -18 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | -2 | -10 | 10 | 5 | -5 | -5 | -5 | -9 | -10 | -10 | -17 | -18 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | -2 | -10 | 10 | 5 | -5 | -5 | -5 | -9 | -10 | -10 | -17 | -18 | -5 |
| Net financials | -196 | -8 | -300 | 42 | -21 | 293 | 442 | 65 | 312 | 221 | 633 | 811 | 737 | 493 |
| Profit before tax | -181 | -11 | -310 | 53 | -16 | 288 | 437 | 60 | 303 | 211 | 623 | 794 | 719 | 488 |
| Tax | 15 | 4 | 5 | 10 | 7 | -4 | 14 | -23 | -4 | 0 | -3 | -1 | -1 | 26 |
| Net profit | -196 | -14 | -314 | 42 | -24 | 292 | 422 | 83 | 307 | 211 | 625 | 795 | 720 | 462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 830 | 1.826 | 1.556 | 2.233 | 861 | 1.198 | 1.684 | 1.281 | 1.624 | 784 | 1.300 | 2.076 | 2.151 | 2.675 |
| Equity | 163 | 149 | -165 | -123 | -141 | 151 | 573 | 315 | 623 | 683 | 1.233 | 1.578 | 1.798 | 2.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 1.677 | 1.722 | 2.356 | 1.002 | 1.048 | 1.112 | 966 | 998 | 101 | 67 | 498 | 353 | 445 |
| Total debt | 666 | 1.677 | 1.722 | 2.356 | 1.002 | 1.048 | 1.112 | 966 | 1.002 | 101 | 67 | 498 | 353 | 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2009 | — | — |
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
TL Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRIC ApS | Company | 50.0% | 50.0% | 2003 |
TRAC ApS | Company | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Torben Laustsen | Management | 0 companies |