| Revenue | DKK -25K | -2% |
| EBITDA | DKK -25K | +2% |
| Net profit | DKK -2,3M | -645% |
| Total assets | DKK 7M | -28% |
| Equity | DKK 5,1M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 511 | -1.208 | -2.387 | -1.544 | -87 | 71 | — | 3 | -70 | -302 | -32 | -25 | -25 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 501 | 1.188 | 2.377 | 1.533 | 52 | -1.394 | -40 | 3 | -70 | 20 | -32 | -25 | -25 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 501 | 1.188 | 2.377 | 1.533 | 52 | -1.394 | -40 | 3 | -70 | 20 | -32 | -25 | -25 | -25 |
| Net financials | -5 | -2 | -7 | -33 | -54 | -30 | 140 | -6 | 142 | 968 | -599 | 1.375 | 569 | -2.291 |
| Profit before tax | 495 | 1.186 | 2.369 | 1.501 | -2 | -1.424 | -75 | -4 | 72 | 988 | -631 | 1.349 | 544 | -2.316 |
| Tax | -4 | -5 | -2 | -5 | -11 | -29 | -13 | -8 | -15 | 182 | -155 | 271 | 119 | -0 |
| Net profit | 500 | 1.191 | 2.372 | 1.505 | 9 | -1.395 | -61 | 5 | 87 | 806 | -476 | 1.079 | 425 | -2.316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.721 | 3.873 | 6.250 | 7.836 | 8.004 | 6.617 | 6.548 | 6.622 | 7.506 | 9.197 | 8.380 | 9.670 | 9.789 | 7.034 |
| Equity | 2.681 | 3.823 | 6.097 | 7.502 | 7.461 | 6.014 | 5.900 | 5.851 | 5.883 | 6.632 | 6.098 | 7.119 | 7.482 | 5.099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 661 | 982 | 2.135 | 2.210 | 2.327 | 1.861 | 1.554 |
| Short-term debt | 40 | 50 | 153 | 334 | 543 | 602 | 648 | 110 | 642 | 430 | 72 | 225 | 445 | 382 |
| Total debt | 40 | 50 | 153 | 334 | 543 | 602 | 648 | 771 | 1.624 | 2.566 | 2.281 | 2.551 | 2.306 | 1.935 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|