| Revenue | DKK 33M | -1% |
| EBITDA | DKK 3,9M | -1% |
| Net profit | DKK 2,2M | -5% |
| Total assets | DKK 24,9M | +12% |
| Equity | DKK 7,9M | +2% |
| Employees | 46 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.282 | 35.238 | 31.389 | 33.434 | 32.959 |
| Staff expenses | -22.856 | -28.278 | -28.716 | -29.345 | -28.744 |
| EBITDA | 3.391 | 6.929 | 2.569 | 3.997 | 3.942 |
| Depreciation & amort. | -964 | -992 | -1.050 | -836 | -882 |
| EBIT | 2.427 | 5.936 | 1.519 | 3.161 | 3.060 |
| Net financials | -84 | -102 | -201 | -210 | -258 |
| Profit before tax | 2.344 | 5.834 | 1.318 | 2.951 | 2.802 |
| Tax | 509 | 1.277 | 289 | 650 | 611 |
| Net profit | 1.835 | 4.557 | 1.029 | 2.301 | 2.190 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.945 | 26.114 | 22.353 | 22.182 | 24.855 |
| Equity | 6.806 | 7.363 | 5.892 | 7.693 | 7.883 |
| Long-term debt | 2.147 | 1.674 | 1.086 | 751 | 1.603 |
| Short-term debt | 16.602 | 15.153 | 13.557 | 12.126 | 14.084 |
| Total debt | 18.750 | 16.827 | 14.643 | 12.876 | 15.687 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MP Management | Management | 2012 |
| Former (2) | ||
HK Management | Management | 2003 – 2004 |
RB Management | Management | 2004 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2003 – 2021 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Platon Tsatiris | Management | 0 companies |
| Hans Kristian Ravnholt | Management | 0 companies |
| René Bucio | Management | 0 companies |
| Svend Havemann | Board of Directors | 0 companies |
| Vagner Kurt Jensen | Board of Directors | 0 companies |
| Mike Høier Petersen | Board of Directors | 0 companies |
| Lars-Oskar Hoffmann Larsen | Board of Directors | 0 companies |
| Erik Christensen | Chairman | 0 companies |
| Mia Glad Thomsen | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |