| Revenue | DKK -15K | +7% |
| EBITDA | DKK -15K | -7% |
| Net profit | DKK 50K | -54% |
| Total assets | DKK 1,3M | -1% |
| Equity | DKK 1,3M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -16 | -14 | -16 | -15 | -15 | -13 | -11 | 0 | 0 | 0 | 0 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -16 | -14 | -45 | -15 | -15 | -13 | -11 | -10 | -20 | -13 | -14 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -16 | -14 | -45 | -15 | -15 | -13 | -11 | -10 | -20 | -13 | -14 | -14 | -15 |
| Net financials | 190 | 129 | 163 | 89 | 99 | 76 | -81 | 230 | 85 | 223 | -230 | 124 | 122 | 72 |
| Profit before tax | 173 | 113 | 150 | 44 | 85 | 61 | -94 | 219 | 76 | 202 | -242 | 110 | 109 | 58 |
| Tax | 12 | -1 | 23 | 10 | 19 | 13 | -0 | 28 | 17 | 45 | -0 | -0 | -0 | 8 |
| Net profit | 161 | 114 | 127 | 34 | 66 | 48 | -94 | 192 | 59 | 158 | -242 | 110 | 109 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.611 | 1.674 | 1.741 | 1.727 | 1.680 | 1.589 | 1.337 | 1.481 | 1.453 | 1.574 | 1.232 | 1.283 | 1.330 | 1.313 |
| Equity | 1.595 | 1.661 | 1.728 | 1.702 | 1.668 | 1.566 | 1.321 | 1.444 | 1.435 | 1.518 | 1.219 | 1.270 | 1.318 | 1.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 13 | 13 | 25 | 13 | 24 | 15 | 36 | 19 | 57 | 13 | 13 | 13 | 13 |
| Total debt | 15 | 13 | 13 | 25 | 13 | 24 | 15 | 36 | 19 | 57 | 13 | 13 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Vendel Ranfelt | Founder | 0 companies |