| Revenue | DKK -41K | -57% |
| EBITDA | DKK -41K | +57% |
| Net profit | DKK -64K | +37% |
| Total assets | DKK 4,1M | -1% |
| Equity | DKK 2,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 423 | 417 | 406 | 363 | 430 | 428 | 446 | 353 | -11 | -26 | 47 | 1 | -95 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 423 | 417 | 406 | 363 | 430 | 428 | 446 | 353 | -11 | -26 | 47 | 1 | -95 | -41 |
| Depreciation & amort. | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 |
| EBIT | 389 | 383 | 372 | 330 | 396 | 394 | 413 | 319 | -45 | -59 | 13 | -33 | -128 | -75 |
| Net financials | -100 | -85 | -75 | -73 | -66 | -52 | -12 | -16 | -19 | -21 | -21 | -10 | 0 | -6 |
| Profit before tax | 289 | 298 | 297 | 257 | 330 | 343 | 400 | 304 | -63 | -81 | -8 | -42 | -128 | -81 |
| Tax | 72 | 71 | 65 | 49 | 73 | 75 | 88 | 67 | -14 | -18 | -2 | -9 | -28 | -18 |
| Net profit | 217 | 227 | 232 | 207 | 257 | 267 | 312 | 237 | -50 | -63 | -6 | -33 | -100 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.391 | 4.564 | 4.721 | 4.874 | 5.142 | 4.838 | 4.113 | 4.306 | 4.256 | 4.196 | 4.254 | 4.244 | 4.132 | 4.086 |
| Equity | 1.521 | 1.748 | 1.980 | 2.187 | 2.444 | 2.712 | 3.024 | 3.261 | 3.211 | 3.148 | 3.142 | 3.109 | 3.009 | 2.946 |
| Long-term debt | 1.411 | 1.287 | 2.320 | 1.027 | 888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.299 | 1.356 | 1.400 | 1.477 | 1.613 | 1.915 | 864 | 807 | 815 | 825 | 878 | 884 | 859 | 862 |
| Total debt | 2.710 | 2.644 | 2.561 | 2.504 | 2.501 | 1.915 | 864 | 807 | 815 | 825 | 878 | 884 | 859 | 862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2006 | — | — |
NL Audit | Audit | 2003 | — | — |
SS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOM SØNDERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Søndergaard | Management | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |
| Søren Søndergaard | Management | 0 companies |