| Revenue | DKK -1K | +20% |
| EBITDA | DKK -1K | -20% |
| Net profit | DKK 393K | +3196% |
| Total assets | DKK 541K | +171% |
| Equity | DKK 404K | +191% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 57 | 90 | 92 | 95 | 77 | 100 | 84 | 278 | 0 | -1 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 121 | 57 | 52 | 63 | 69 | 4 | 81 | 54 | 278 | 0 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | 57 | 52 | 63 | 69 | 4 | 81 | 54 | 278 | 0 | -1 | -1 | -1 | -1 |
| Net financials | 22 | 33 | 147 | 1 | -7 | 266 | 543 | 424 | 1.085 | 103 | 231 | 1.771 | 13 | 394 |
| Profit before tax | 74 | 90 | 199 | 18 | 63 | 270 | 624 | 477 | 1.363 | 103 | 231 | 1.770 | 12 | 392 |
| Tax | 1 | 3 | 7 | -0 | 13 | 10 | 23 | 10 | 32 | 15 | 2 | -0 | -0 | -1 |
| Net profit | 73 | 87 | 192 | 18 | 50 | 260 | 600 | 468 | 1.331 | 87 | 229 | 1.770 | 12 | 393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.083 | 3.077 | 3.048 | 3.088 | 2.930 | 3.288 | 3.875 | 4.267 | 3.431 | 2.399 | 2.055 | 1.210 | 199 | 541 |
| Equity | 1.467 | 1.504 | 1.648 | 1.616 | 1.615 | 1.824 | 2.372 | 2.787 | 2.657 | 1.969 | 1.891 | 127 | 139 | 404 |
| Long-term debt | 1.433 | 1.384 | 1.276 | 1.199 | 1.122 | 1.117 | 1.033 | 948 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 188 | 125 | 273 | 193 | 347 | 469 | 531 | 774 | 430 | 163 | 1.084 | 60 | 137 |
| Total debt | 1.617 | 1.572 | 1.401 | 1.472 | 1.315 | 1.465 | 1.502 | 1.480 | 774 | 430 | 163 | 1.084 | 60 | 137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|