| Revenue | DKK 1,3M | +19% |
| EBITDA | DKK 23K | +128% |
| Net profit | DKK -8K | +91% |
| Total assets | DKK 1M | +2% |
| Equity | DKK 595K | -1% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.651 | 1.977 | 1.792 | 1.099 | 1.310 |
| Staff expenses | -1.397 | -1.350 | -1.216 | -1.183 | -1.252 |
| EBITDA | 254 | 627 | 575 | -84 | 23 |
| Depreciation & amort. | -30 | -31 | -31 | -31 | -40 |
| EBIT | 223 | 596 | 544 | -115 | -16 |
| Net financials | -15 | -14 | 8 | 0 | 2 |
| Profit before tax | 209 | 582 | 552 | -115 | -15 |
| Tax | 94 | 128 | 122 | -24 | -6 |
| Net profit | 115 | 454 | 430 | -90 | -8 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.078 | 974 | 1.077 | 1.000 | 1.024 |
| Equity | -191 | 263 | 694 | 603 | 595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.268 | 710 | 383 | 397 | 429 |
| Total debt | 1.268 | 710 | 383 | 397 | 429 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SC Management | Management | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Former (2) | ||
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Christiansen | Management | 0 companies |
| Håkun Andreas Djurhuus | Board of Directors | 0 companies |
| Mikael Helmer Vester | Board of Directors | 0 companies |
| Jens Gunder Klokhøj | Board of Directors | 0 companies |