| Revenue | DKK -198K | -4% |
| EBITDA | DKK -663K | -5% |
| Net profit | DKK 2,3M | +76% |
| Total assets | DKK 27,7M | +8% |
| Equity | DKK 18,9M | +9% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -245 | -293 | -190 | -207 | -198 |
| Staff expenses | -313 | -374 | -399 | -421 | -464 |
| EBITDA | -558 | -667 | -588 | -628 | -663 |
| Depreciation & amort. | -40 | -30 | -36 | -7 | -1 |
| EBIT | -597 | -697 | -624 | -635 | -664 |
| Net financials | -787 | 2.366 | -3.073 | 1.927 | 3.073 |
| Profit before tax | -1.385 | 1.669 | -3.697 | 1.292 | 2.410 |
| Tax | 222 | 890 | -24 | 0 | 130 |
| Net profit | -1.607 | 779 | -3.674 | 1.292 | 2.280 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.501 | 32.531 | 27.714 | 25.655 | 27.730 |
| Equity | 26.510 | 25.189 | 19.416 | 17.348 | 18.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.991 | 7.342 | 8.298 | 8.307 | 8.802 |
| Total debt | 4.991 | 7.342 | 8.298 | 8.307 | 8.802 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2003 |
| Former (1) | ||
| Audit | 2004 – 2010 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Bent Frederiksens Eftf | Audit | 0 companies |
| John Haderslev | Management | 0 companies |