| Revenue | DKK -4K | +11% |
| EBITDA | DKK -4K | -11% |
| Net profit | DKK -658K | -278% |
| Total assets | DKK 1,5M | -33% |
| Equity | DKK 1,5M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -1 | -1 | -0 | -4 | 8 | -1 | -3 | -3 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 32 | 7 | -1 | 375 | -1 | -0 | -4 | 8 | -1 | -3 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 14 | 7 | -1 | 375 | -1 | -0 | -4 | 8 | -1 | -3 | -3 | -4 | -4 |
| Net financials | 76 | -120 | 395 | 317 | 374 | 210 | 405 | 315 | 46 | -0 | 198 | -314 | 379 | -654 |
| Profit before tax | 74 | -107 | 403 | 315 | 373 | 209 | 405 | 312 | 54 | -2 | 194 | -317 | 375 | -658 |
| Tax | 8 | 24 | 4 | 0 | 0 | -0 | 1 | -86 | 2 | -3 | 0 | -2 | 6 | 0 |
| Net profit | 67 | -130 | 398 | 315 | 373 | 209 | 404 | 398 | 51 | 2 | 194 | -316 | 369 | -658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 692 | 594 | 881 | 1.184 | 1.468 | 1.589 | 2.062 | 2.278 | 2.302 | 2.192 | 2.298 | 1.923 | 2.245 | 1.506 |
| Equity | — | 379 | 778 | 1.043 | 1.365 | 1.523 | 1.874 | 2.218 | 2.213 | 2.159 | 2.296 | 1.921 | 2.229 | 1.503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 214 | 103 | 141 | 102 | 67 | 189 | 60 | 88 | 34 | 2 | 2 | 16 | 3 |
| Total debt | 85 | 214 | 103 | 141 | 102 | 67 | 189 | 60 | 88 | 34 | 2 | 2 | 16 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH | Audit | 2003 | — | — |
MK Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Høgsberg Kristensen | Audit | 0 companies |
| Marianne Klausen Dampe Raun | Management | 0 companies |