| Revenue | DKK -1K | — |
| EBITDA | DKK -1K | +82% |
| Net profit | DKK 145K | -93% |
| Total assets | DKK 6,6M | +2% |
| Equity | DKK 6,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -19 | — | — | — | — | — | — | — | — | 0 | 0 | 0 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -19 | 268 | 493 | 279 | -4 | -13 | -7 | -10 | -3 | 774 | -7 | -6 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -19 | 268 | 493 | 279 | -4 | -13 | -7 | -10 | -3 | 774 | -7 | -6 | -1 |
| Net financials | 52 | 627 | 215 | 510 | 284 | -371 | 535 | -215 | 72 | 982 | -1.477 | 1.485 | 2.120 | 160 |
| Profit before tax | 13 | 608 | 214 | 483 | 279 | -375 | 522 | -222 | 62 | 979 | -1.485 | 1.478 | 2.113 | 159 |
| Tax | -19 | 14 | -14 | 34 | -1 | 16 | 4 | 22 | 19 | 10 | -0 | -0 | -0 | 14 |
| Net profit | 32 | 594 | 228 | 450 | 281 | -391 | 518 | -244 | 43 | 969 | -1.485 | 1.478 | 2.113 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.814 | 3.648 | 3.249 | 3.497 | 4.181 | 3.375 | 4.016 | 3.694 | 3.741 | 4.506 | 3.022 | 4.355 | 6.445 | 6.583 |
| Equity | 2.215 | 2.743 | 2.921 | 3.321 | 3.601 | 3.211 | 3.677 | 3.381 | 3.424 | 4.393 | 2.849 | 4.327 | 6.440 | 6.523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 599 | 905 | 328 | 176 | 580 | 164 | 339 | 313 | 316 | 113 | 173 | 29 | 6 | 60 |
| Total debt | 599 | 905 | 328 | 176 | 580 | 164 | 339 | 313 | 316 | 113 | 173 | 29 | 6 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|