| Revenue | DKK 2M | +2% |
| EBITDA | DKK 2,5M | +11% |
| Net profit | DKK 2,1M | +15% |
| Total assets | DKK 30,7M | +4% |
| Equity | DKK 22M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.911 | 1.884 | 2.052 | 1.968 | 2.014 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.011 | 1.984 | 1.152 | 2.268 | 2.514 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.011 | 1.984 | 1.152 | 2.268 | 2.514 |
| Net financials | -133 | -127 | -198 | -430 | -406 |
| Profit before tax | 1.877 | 1.857 | 953 | 1.839 | 2.109 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.877 | 1.857 | 953 | 1.839 | 2.109 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.483 | 30.303 | 29.246 | 29.419 | 30.706 |
| Equity | 19.635 | 19.992 | 19.445 | 20.284 | 21.993 |
| Long-term debt | 9.686 | 9.122 | 8.663 | 8.182 | 7.682 |
| Short-term debt | 1.162 | 1.189 | 1.137 | 953 | 1.031 |
| Total debt | 10.849 | 10.311 | 9.801 | 9.135 | 8.713 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MK Unofficial title | Unofficial title | 2003 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2003 | |
| Individual | 20–24.99% | 20–24.99% | 2003 | |
| Individual | 20–24.99% | 20–24.99% | 2003 | |
| Individual | 20–24.99% | 20–24.99% | 2003 | |
| Individual | 20–24.99% | 20–24.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Claus Jørgen Bjerregaard | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Board of Directors | 0 companies |