| Revenue | DKK -96K | -61% |
| EBITDA | DKK -96K | +61% |
| Net profit | DKK -98K | +59% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK 1,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.776 | 2.207 | -249 | -96 |
| Staff expenses | -1.959 | -1.882 | -0 | -0 |
| EBITDA | -183 | 325 | -249 | -96 |
| Depreciation & amort. | -55 | -21 | -0 | -0 |
| EBIT | -238 | 303 | -249 | -96 |
| Net financials | 7 | 4 | 10 | -2 |
| Profit before tax | -230 | 307 | -239 | -98 |
| Tax | 2 | 20 | -0 | -0 |
| Net profit | -232 | 287 | -239 | -98 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 6.129 | 4.275 | 1.417 | 1.411 |
| Equity | 2.621 | 2.908 | 1.169 | 1.071 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.508 | 1.366 | 98 | 340 |
| Total debt | 3.508 | 1.366 | 98 | 340 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MD Management | Management | 2003 – 2014 |
CF Unofficial title | Unofficial title | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (24) | ||
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2003 – 2008 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2007 – 2009 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2005 – 2007 | |
| Chairman | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Dahl Kirkegaard | Management | 0 companies |
| Christoffer Fode | Unofficial title | 0 companies |
| Jakob Dal | Board of Directors | 0 companies |
| Andreas Kisch Dyrkjær | Board of Directors | 0 companies |
| Charlotte Wedel | Board of Directors | 0 companies |
| Kirsten Bruun Hermansen | Board of Directors | 0 companies |
| Steen Kåre Stokbro Fagerberg | Board of Directors | 0 companies |
| Anne Blom | Board of Directors | 0 companies |
| Vibeke Poulsby Krøll | Board of Directors | 0 companies |
| Mikkel Straarup Thagaard | Chairman | 0 companies |
| Laura Faunø Thrane | Board of Directors | 0 companies |
| Per Bo Jørgensen | Board of Directors | 0 companies |
| Jess Pedersen Nymark | Board of Directors | 0 companies |
| Ronni Mikkelsen | Chairman | 0 companies |
| Jørgen Schøler Kristensen | Board of Directors | 0 companies |
| Annika Kisch Dyrkjær | Board of Directors | 0 companies |
| Søren Stoustrup Aarslev Flytlie | Chairman | 0 companies |
| Mette Tiedemann Skipper | Chairman | 0 companies |
| Anja Morratz Laursen | Board of Directors | 0 companies |
| Mette Langborg Christiansen | Board of Directors | 0 companies |
| Lone Bendorff | Board of Directors | 0 companies |
| Michael Kjeldager Tjørnild | Board of Directors | 0 companies |
| Jens Bay Vegger | Board of Directors | 0 companies |
| Mathies Mørck Jepsen | Board of Directors | 0 companies |
| Thure Mors Haunstrup | Chairman | 0 companies |
| Torsten Bloch Rasmussen | Chairman | 0 companies |