| Revenue | DKK 492K | +6% |
| EBITDA | DKK 492K | +6% |
| Net profit | DKK 310K | +130% |
| Total assets | DKK 5M | +3% |
| Equity | DKK 3M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 383 | 261 | 368 | 446 | 289 | 360 | 492 | 197 | 367 | 825 | 466 | 492 |
| Staff expenses | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 270 | 383 | 261 | 368 | 445 | 289 | 360 | 492 | 197 | 358 | 825 | 466 | 492 |
| Depreciation & amort. | 91 | 79 | 73 | 58 | 95 | -78 | -99 | -109 | -125 | -106 | -67 | -74 | -69 |
| EBIT | 179 | 304 | 189 | 310 | 350 | 211 | 261 | 383 | 72 | 252 | 758 | 392 | 423 |
| Net financials | -74 | -61 | -59 | -50 | -44 | -43 | -37 | -35 | -34 | -39 | -47 | -88 | -23 |
| Profit before tax | 104 | 243 | 130 | 260 | 307 | 168 | 224 | 348 | 37 | 214 | 711 | 304 | 400 |
| Tax | 26 | 48 | 29 | 57 | 67 | 39 | 14 | 57 | -26 | 49 | 158 | 169 | 89 |
| Net profit | 78 | 195 | 101 | 203 | 239 | 129 | 210 | 291 | 63 | 164 | 553 | 135 | 310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.178 | 3.325 | 3.348 | 3.434 | 3.588 | 3.641 | 3.685 | 3.976 | 3.464 | 4.204 | 4.679 | 4.894 | 5.036 |
| Equity | 430 | 625 | 726 | 929 | 1.168 | 1.248 | 1.368 | 1.509 | 1.422 | 2.051 | 2.604 | 2.739 | 3.049 |
| Long-term debt | 2.471 | 2.320 | 2.217 | 2.108 | 1.998 | 1.887 | 1.776 | 1.663 | 1.552 | 1.439 | 1.349 | 1.257 | 1.150 |
| Short-term debt | 230 | 285 | 280 | 216 | 173 | 219 | 240 | 446 | 157 | 363 | 359 | 502 | 431 |
| Total debt | 2.700 | 2.605 | 2.498 | 2.324 | 2.171 | 2.106 | 2.016 | 2.109 | 1.709 | 1.803 | 1.707 | 1.759 | 1.581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Leif Varberg | Board of Directors | 0 companies |
| Per Andersen Bonde | Board of Directors | 0 companies |
| Ulla Kjærvang | Board of Directors | 0 companies |
| Flemming Gammelgaard Graversen Sand | Board of Directors | 0 companies |
| Jan Houmann Mortensen | Chairman | 0 companies |
| Torben Kjeldsen | Board of Directors | 0 companies |
| Ole Horsager Clausen | Chairman | 0 companies |
| Kaj Gjesing Hansen | Board of Directors | 0 companies |
| Morten Bering | Board of Directors | 0 companies |
| Bent Ørum Sørensen | Board of Directors | 0 companies |