| Revenue | DKK -15K | -16% |
| EBITDA | DKK -15K | +16% |
| Net profit | DKK 429K | +192% |
| Total assets | DKK 3,8M | +20% |
| Equity | DKK 3,5M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -6 | -19 | -15 | 171 | -20 | -25 | -19 | -43 | -18 | -19 | -18 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -6 | -19 | -129 | 171 | -20 | -25 | -19 | -43 | -18 | -19 | -18 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -6 | -19 | -129 | 171 | -20 | -25 | -19 | -43 | -18 | -19 | -18 | -15 |
| Net financials | 34 | 652 | 3.609 | 1.302 | 2.705 | -2.206 | -834 | -1.433 | 1.944 | -222 | -1.993 | -381 | -448 | 444 |
| Profit before tax | 28 | 647 | 3.602 | 1.283 | 2.576 | -2.035 | -854 | -1.459 | 1.926 | -265 | -2.011 | -400 | -466 | 429 |
| Tax | -6 | 10 | 783 | 304 | 527 | -532 | -189 | -320 | 423 | -58 | -0 | -0 | -0 | -0 |
| Net profit | 34 | 637 | 2.820 | 980 | 2.049 | -1.503 | -665 | -1.139 | 1.503 | -207 | -2.011 | -400 | -466 | 429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.820 | 9.515 | 7.473 | 8.125 | 10.177 | 8.031 | 7.488 | 5.003 | 6.474 | 6.157 | 4.033 | 3.635 | 3.193 | 3.822 |
| Equity | 3.334 | 3.875 | 6.598 | 6.764 | 8.714 | 7.109 | 6.341 | 4.943 | 6.445 | 6.128 | 4.004 | 3.490 | 3.024 | 3.453 |
| Long-term debt | 9 | 0 | 711 | 368 | 469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 486 | 5.640 | 164 | 992 | 994 | 922 | 1.146 | 60 | 29 | 29 | 29 | 145 | 169 | 370 |
| Total debt | 486 | 5.640 | 875 | 1.360 | 1.463 | 922 | 1.146 | 60 | 29 | 29 | 29 | 145 | 169 | 370 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|