| Revenue | DKK 2,9M | +16% |
| EBITDA | DKK 233K | +90% |
| Net profit | DKK 134K | +247% |
| Total assets | DKK 2,1M | +21% |
| Equity | DKK 1M | +15% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.690 | 2.434 | 2.720 | 3.445 | 2.025 | 1.928 | 2.182 | 2.217 | 1.550 | 3.395 | 2.432 | 2.497 | 2.902 |
| Staff expenses | -1.492 | -1.179 | -1.315 | -1.482 | -2.028 | -1.831 | -1.984 | -2.071 | -1.640 | -2.626 | -2.401 | -2.375 | -2.670 |
| EBITDA | 114 | 122 | 103 | 330 | -3 | 97 | 198 | 146 | -178 | 770 | 30 | 123 | 233 |
| Depreciation & amort. | -6 | -34 | -57 | -60 | -70 | -74 | -82 | -78 | -62 | -82 | -82 | -73 | -63 |
| EBIT | 108 | 88 | 46 | 270 | -73 | 23 | 116 | 68 | -240 | 687 | -52 | 49 | 169 |
| Net financials | -7 | -24 | -16 | -15 | -12 | -5 | -3 | -0 | -7 | -5 | -8 | 0 | 2 |
| Profit before tax | 101 | 64 | 31 | 256 | -85 | 18 | 113 | 67 | -247 | 683 | -60 | 49 | 171 |
| Tax | 0 | -0 | 3 | 15 | -19 | 4 | 26 | 15 | -54 | 150 | -14 | 11 | 38 |
| Net profit | 101 | 64 | 27 | 168 | -66 | 14 | 87 | 52 | -193 | 532 | -46 | 39 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 961 | 982 | 1.010 | 1.161 | 893 | 1.016 | 1.041 | 1.010 | 1.442 | 3.138 | 1.682 | 1.709 | 2.067 |
| Equity | 227 | 291 | 321 | 489 | 424 | 438 | 525 | 577 | 349 | 917 | 870 | 909 | 1.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 755 | 711 | 706 | 653 | 469 | 574 | 502 | 424 | 1.093 | 2.214 | 812 | 795 | 1.024 |
| Total debt | 755 | 711 | 706 | 653 | 469 | 574 | 502 | 424 | 1.093 | 2.214 | 812 | 795 | 1.024 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fladbro Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|