| Revenue | DKK 2,3M | -14% |
| EBITDA | DKK 955K | -38% |
| Net profit | DKK 784K | -36% |
| Total assets | DKK 6,8M | +15% |
| Equity | DKK 1,3M | -25% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 983 | 745 | 707 | 1.191 | 733 | 756 | 2.229 | 981 | 1.494 | 1.628 | 1.549 | 2.705 | 2.319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.741 | -6.351 | -6.049 | -5.153 | -6.121 | -7.405 |
| EBITDA | 441 | 112 | 305 | 795 | 379 | 345 | 970 | 324 | 72 | 414 | 707 | 1.533 | 955 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 441 | 112 | 305 | 795 | 379 | 345 | 970 | 324 | 72 | 414 | 707 | 1.533 | 955 |
| Net financials | -10 | -24 | -11 | 31 | 17 | -19 | -14 | -17 | -67 | -9 | 70 | 27 | 41 |
| Profit before tax | 431 | 88 | 294 | 825 | 396 | 326 | 956 | 307 | 6 | 405 | 777 | 1.560 | 996 |
| Tax | 108 | 12 | 106 | 188 | 96 | 74 | 214 | 68 | 2 | 94 | 174 | 345 | 212 |
| Net profit | 323 | 76 | 188 | 637 | 300 | 252 | 742 | 239 | 3 | 311 | 603 | 1.216 | 784 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.979 | 3.354 | 3.129 | 3.479 | 4.467 | 4.119 | 5.002 | 5.100 | 6.114 | 4.894 | 4.960 | 5.927 | 6.795 |
| Equity | 632 | 708 | 896 | 1.533 | 800 | 752 | 1.242 | 739 | 503 | 814 | 1.103 | 1.716 | 1.284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.287 | 2.574 | 2.076 | 1.812 | 3.625 | 3.273 | 3.483 | 4.328 | 5.226 | 3.991 | 3.703 | 4.123 | 5.507 |
| Total debt | 2.287 | 2.574 | 2.076 | 1.812 | 3.625 | 3.273 | 3.483 | 4.328 | 5.226 | 3.991 | 3.703 | 4.123 | 5.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
CS Management | Management | 2003 | — | — |
SQ Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN INGVERTSEN HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Carl Søren Jensen Christensen | Management | 0 companies |
| Søren Qvist Ingvertsen | Management | 0 companies |