| Revenue | DKK 358K | -707% |
| EBITDA | DKK 358K | +298% |
| Net profit | DKK 421K | +192% |
| Total assets | DKK 3,5M | -41% |
| Equity | DKK 722K | +253% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 299 | -46 | 51 | 286 | -226 | -59 | 358 |
| Staff expenses | -0 | -0 | -0 | -34 | -213 | -122 | -0 |
| EBITDA | 299 | -46 | 51 | 252 | -439 | -181 | 358 |
| Depreciation & amort. | -161 | -149 | -184 | -175 | -202 | -175 | -34 |
| EBIT | 138 | -195 | -133 | 76 | -642 | -356 | 324 |
| Net financials | -79 | -89 | -169 | -139 | -156 | -182 | -180 |
| Profit before tax | 59 | -107 | -302 | -63 | -798 | -538 | 144 |
| Tax | 13 | 89 | -59 | -15 | 53 | -81 | -277 |
| Net profit | 46 | -195 | -243 | -48 | -850 | -456 | 421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.545 | 4.662 | 5.746 | 6.662 | 6.305 | 5.930 | 3.491 |
| Equity | 2.015 | 1.723 | 980 | 833 | -17 | -473 | 722 |
| Long-term debt | 2.233 | 1.711 | 4.505 | 5.449 | 5.054 | 6.183 | 1.414 |
| Short-term debt | 297 | 1.227 | 262 | 380 | 1.268 | 220 | 1.136 |
| Total debt | 2.530 | 2.938 | 4.767 | 5.829 | 6.322 | 6.403 | 2.550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2003 | — | — |
LD Management | Management | 2003 | — | — |
HJ | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEA 2008 HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anna-Carin Andersen | Management | 0 companies |
| Lene Drud Andersen | Management | 0 companies |
| Hans Jørgen Holst Oxenbøll | Audit | 0 companies |