| Revenue | DKK -62K | +21% |
| EBITDA | DKK -222K | -11% |
| Net profit | DKK -26K | -102% |
| Total assets | DKK 20,5M | -1% |
| Equity | DKK 20,5M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -42 | 0 | -45 | -51 | -62 |
| Staff expenses | -150 | -150 | -150 | -150 | -161 |
| EBITDA | -192 | -196 | -195 | -201 | -222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -192 | -196 | -195 | -201 | -222 |
| Net financials | 3.999 | -2.319 | 2.952 | 2.268 | 274 |
| Profit before tax | 3.807 | -2.515 | 2.757 | 2.067 | 51 |
| Tax | 822 | -533 | 121 | 444 | 77 |
| Net profit | 2.986 | -1.982 | 2.636 | 1.623 | -26 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.422 | 17.617 | 19.169 | 20.677 | 20.542 |
| Equity | 19.891 | 17.209 | 19.145 | 20.650 | 20.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 532 | 408 | 24 | 26 | 39 |
| Total debt | 532 | 408 | 24 | 26 | 39 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2013 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |