| Revenue | — | — |
| EBITDA | DKK -20K | +29% |
| Net profit | DKK 21K | +60% |
| Total assets | DKK 1,5M | -31% |
| Equity | DKK 1,5M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -77 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | -67 | -62 | -28 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -67 | -62 | -28 | -20 |
| Net financials | 339 | 41 | 98 | 47 | 47 |
| Profit before tax | 262 | -26 | 37 | 19 | 28 |
| Tax | 66 | -3 | 8 | 6 | 6 |
| Net profit | 196 | -23 | 29 | 13 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.271 | 3.571 | 2.911 | 2.226 | 1.539 |
| Equity | 4.246 | 3.546 | 2.886 | 2.201 | 1.514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 25 | 25 | 25 | 25 |
| Total debt | 25 | 25 | 25 | 25 | 25 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KT Management | Management | 2003 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2003 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Thorleif Rasmussen | Management | 0 companies |
| Trygve Martinnussen | Board of Directors | 0 companies |