| Revenue | DKK 466K | -1345% |
| EBITDA | DKK 165K | +530% |
| Net profit | DKK -335K | -61% |
| Total assets | DKK 10,7M | -16% |
| Equity | DKK 1,8M | -65% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 357 | 323 | 20.471 | -37 | 466 |
| Staff expenses | -82 | -184 | -939 | -1 | -300 |
| EBITDA | 275 | 139 | 19.532 | -38 | 165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 275 | 139 | 19.532 | -38 | 165 |
| Net financials | -54 | -54 | 102 | -216 | -539 |
| Profit before tax | 221 | 85 | 19.635 | -254 | -374 |
| Tax | -8 | -306 | 4.318 | -46 | -38 |
| Net profit | 229 | 391 | 15.316 | -208 | -335 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 867 | 1.132 | 15.855 | 12.796 | 10.688 |
| Equity | -400 | -9 | 15.308 | 5.100 | 1.765 |
| Long-term debt | 1.010 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 1.140 | 548 | 7.696 | 8.923 |
| Total debt | 1.267 | 1.140 | 548 | 7.696 | 8.923 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JS Management | Management | 2012 – 2019 |
PT Management | Management | 2003 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2012 – 2014 | |
| Chairman | 2012 – 2019 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2003 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Sehested | Management | 0 companies |
| Poul Torben Petersen | Management | 0 companies |
| Philip Oscar Schumann | Board of Directors | 0 companies |
| Nina Bollinger | Chairman | 0 companies |
| Carina Skriver Sehested | Board of Directors | 0 companies |
| Finn Andersen | Board of Directors | 0 companies |