| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | -5% |
| Net profit | DKK -10K | +12% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK 1,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 181 | -41 | -273 | 0 | -10 | -69 | -7 | 163 | 7 | 0 | -11 | 0 |
| Staff expenses | -194 | -53 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -491 | -59 | -41 | -492 | -14 | -10 | -69 | -7 | 132 | 1 | -11 | -11 | -12 |
| Depreciation & amort. | -32 | -56 | -64 | 106 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -522 | -116 | -105 | -599 | -14 | -10 | -69 | -7 | 132 | 1 | -11 | -11 | -12 |
| Net financials | 3 | 1 | 0 | -5 | -0 | -4 | -5 | -5 | -6 | -14 | -13 | -0 | 2 |
| Profit before tax | -519 | -115 | -105 | -604 | -14 | -14 | -74 | -12 | 125 | -12 | -24 | -11 | -10 |
| Tax | -0 | -0 | -0 | 45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -519 | -115 | -105 | -648 | -14 | -14 | -74 | -12 | 125 | -12 | -24 | -11 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.195 | 2.895 | 2.827 | 2.044 | 2.060 | 2.013 | 1.931 | 1.927 | 2.052 | 1.623 | 1.542 | 1.531 | 1.521 |
| Equity | 3.095 | 2.884 | 2.682 | 2.034 | 2.020 | 2.006 | 1.931 | 1.920 | 2.045 | 1.623 | 1.542 | 1.531 | 1.521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 12 | 144 | 10 | 41 | 7 | 0 | 7 | 7 | 0 | 0 | 0 | 0 |
| Total debt | 100 | 2.895 | 144 | 10 | 41 | 7 | 0 | 7 | 7 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
FB | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |