| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | -100% |
| Employees | 31 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.930 | 2.401 | 2.138 | 517 | 2.201 | 1.691 | 0 |
| Staff expenses | -1.380 | -506 | -517 | -116 | -456 | -414 | -0 |
| EBITDA | 1.550 | 1.895 | 1.621 | 401 | 1.745 | 1.228 | 0 |
| Depreciation & amort. | -1.243 | -1.101 | -1.108 | -244 | -801 | -695 | -0 |
| EBIT | 307 | 795 | 513 | 157 | 944 | 533 | 0 |
| Net financials | -232 | -229 | -247 | -62 | -189 | -161 | 0 |
| Profit before tax | 75 | 565 | 266 | 94 | 755 | 372 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 75 | 565 | 266 | 94 | 755 | 372 | 0 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.517 | 4.399 | 4.190 | 4.047 | 3.308 | 3.876 | 0 |
| Equity | 820 | 749 | 374 | 360 | 586 | 142 | 0 |
| Long-term debt | 966 | 1.107 | 1.208 | 1.026 | 1.673 | 1.298 | 0 |
| Short-term debt | 2.731 | 2.543 | 2.608 | 2.662 | 1.048 | 2.435 | 0 |
| Total debt | 3.697 | 3.650 | 3.816 | 3.688 | 2.722 | 3.733 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Unofficial title | Unofficial title | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Dalsgaard | Unofficial title | 0 companies |