| Revenue | DKK -8K | +18% |
| EBITDA | DKK -8K | -18% |
| Net profit | DKK -24K | -134% |
| Total assets | DKK 7K | -35% |
| Equity | DKK -265K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -4 | -4 | -6 | -5 | -6 | -14 | -12 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -4 | -4 | -6 | -5 | -6 | -14 | -12 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -4 | -4 | -6 | -5 | -6 | -14 | -12 | -7 | -7 | -8 |
| Net financials | -20 | 4 | -8 | -31 | -19 | -25 | -12 | -11 | -23 | -3 | -15 |
| Profit before tax | -29 | 0 | -12 | -37 | -24 | -31 | -26 | -22 | -30 | -10 | -24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -29 | 0 | -12 | -37 | -24 | -31 | -26 | -22 | -30 | -10 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 56 | 57 | 38 | 32 | 22 | 20 | 19 | 4 | 11 | 7 |
| Equity | -2.806 | -49 | -62 | -99 | -123 | -153 | -179 | -201 | -231 | -241 | -265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148 | 267 |
| Short-term debt | 2.847 | 105 | 119 | 136 | 155 | 175 | 199 | 220 | 236 | 104 | 5 |
| Total debt | 2.847 | 105 | 119 | 136 | 155 | 175 | 199 | 220 | 236 | 252 | 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2020 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JP Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P N P HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Sander | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Jan Penny Odgaard | Management | 0 companies |