| Revenue | — | — |
| EBITDA | DKK -8K | -106% |
| Net profit | DKK 16K | -90% |
| Total assets | DKK 6,7M | -34% |
| Equity | DKK 6,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 31.800 | 24.655 | 29.195 | 466.573 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20.544 | 21.169 | 20.824 | 26.050 | 28.009 | 31.800 | 24.655 | 29.195 | 466.573 | 144 | -8 |
| Depreciation & amort. | 81 | 70 | 64 | 64 | -64 | -64 | -64 | -64 | -0 | -0 | -0 |
| EBIT | 20.463 | 21.099 | 20.760 | 25.986 | 27.945 | 31.736 | 24.591 | 29.131 | 466.573 | 144 | -8 |
| Net financials | 20.480 | 21.194 | 20.848 | 26.153 | 29.417 | 32.535 | 24.468 | 29.084 | 463.580 | 58 | 29 |
| Profit before tax | 20.359 | 21.099 | 20.760 | 25.986 | 27.489 | 32.419 | 24.384 | 28.981 | 466.361 | 202 | 21 |
| Tax | 57 | 4 | -9 | -11 | -230 | -50 | -50 | -45 | 340 | 44 | 5 |
| Net profit | 20.301 | 21.096 | 20.769 | 25.998 | 27.719 | 32.469 | 24.434 | 29.026 | 466.021 | 157 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213.260 | 143.777 | 162.487 | 194.120 | 206.936 | 205.018 | 129.046 | 128.322 | 27.790 | 10.186 | 6.696 |
| Equity | 213.059 | 143.765 | 162.460 | 174.173 | 186.799 | 184.306 | 108.360 | 107.480 | 6.501 | 6.659 | 6.675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340 | 44 | 5 |
| Short-term debt | 201 | 12 | 27 | 19.947 | 20.137 | 20.712 | 20.686 | 20.841 | 20.949 | 3.483 | 17 |
| Total debt | 201 | 12 | 27 | 19.947 | 20.137 | 20.712 | 20.686 | 20.841 | 21.289 | 3.527 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2015 | — | — |
AV Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A & H VANGSTED HOLDING ApS | Company | 0.0% | 50.0% | 2011 |
VANGSTED HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Danny Vangsted | Management | 0 companies |
| Arne Vangsted | Management | 0 companies |
| Niels Vangsted | Board of Directors | 0 companies |
| Helene Vangsted Hoffmann | Board of Directors | 0 companies |
| Winnie Vangsted | Board of Directors | 0 companies |
| Hjørdis Connie Vangsted | Board of Directors | 0 companies |