| Revenue | DKK 70K | +1218% |
| EBITDA | DKK 70K | +1218% |
| Net profit | DKK 58K | +1342% |
| Total assets | DKK 442K | +21% |
| Equity | DKK 391K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 10 | -4 | 21 | 18 | 24 | 32 | 40 | 27 | 31 | 51 | 21 | 5 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 10 | -4 | 21 | 18 | 24 | 32 | 40 | 27 | 31 | 51 | 21 | 5 | 70 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -0 |
| EBIT | -29 | 2 | -12 | 13 | 10 | 16 | 24 | 32 | 19 | 23 | 43 | 13 | -3 | 70 |
| Net financials | -4 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -1 | -1 | -0 | 0 | -0 |
| Profit before tax | -33 | 2 | -12 | 13 | 10 | 16 | 24 | 32 | 19 | 23 | 42 | 12 | -3 | 70 |
| Tax | -7 | -0 | -0 | 1 | 1 | 23 | 4 | 6 | 3 | 4 | 8 | 3 | 2 | 13 |
| Net profit | -26 | 2 | -12 | 13 | 9 | -7 | 19 | 26 | 16 | 19 | 33 | 10 | -5 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357 | 353 | 339 | 360 | 366 | 380 | 405 | 386 | 358 | 375 | 376 | 382 | 366 | 442 |
| Equity | 209 | 211 | 199 | 212 | 220 | 214 | 233 | 260 | 275 | 294 | 327 | 337 | 333 | 391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 136 | 134 | 143 | 140 | 140 | 145 | 99 | 56 | 55 | 22 | 18 | 6 | 25 |
| Total debt | 142 | 136 | 134 | 143 | 140 | 140 | 145 | 99 | 56 | 55 | 22 | 18 | 6 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|