| Revenue | DKK -146K | +60% |
| EBITDA | DKK -146K | -60% |
| Net profit | DKK -2,9M | +63% |
| Total assets | DKK 6,3M | -30% |
| Equity | DKK 5,8M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -914 | -8 | 5 | 5 | 11 | 9 | 10 | -10 | -16 | 2 | 22 | -53 | -91 | -146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -914 | -9 | 5 | 5 | 11 | -19 | -19 | -10 | -16 | 2 | 22 | -53 | -91 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -914 | -9 | 5 | 5 | 11 | -19 | -19 | -10 | -16 | 2 | 22 | -53 | -91 | -146 |
| Net financials | 68.059 | -1.448 | 2.308 | 4.300 | -3.851 | 16.168 | -10.471 | -22.157 | -17.881 | -26.663 | 73.943 | 29.603 | -7.702 | -2.724 |
| Profit before tax | 67.146 | -1.457 | 2.313 | 4.305 | -3.840 | 16.149 | -10.490 | -22.167 | -17.897 | -26.661 | 73.965 | 29.550 | -7.793 | -2.870 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 67.146 | -1.457 | 2.313 | 4.305 | -3.840 | 16.149 | -10.490 | -22.167 | -17.897 | -26.661 | 73.965 | 29.550 | -7.793 | -2.870 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.409 | 12.659 | 21.957 | 27.935 | 26.598 | 47.514 | 31.171 | 13.572 | 775 | 1.869 | 61.732 | 21.702 | 9.045 | 6.327 |
| Equity | -22.168 | -23.625 | -21.312 | -17.007 | -20.847 | -4.698 | -15.188 | -37.355 | -55.252 | -81.913 | -7.948 | 21.602 | 8.959 | 5.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.250 | 0 | 0 | 0 | 0 |
| Short-term debt | 33.242 | 35.921 | 42.846 | 44.551 | 47.014 | 51.755 | 45.960 | 50.508 | 55.575 | 61.158 | 69.671 | 71 | 69 | 523 |
| Total debt | 33.242 | 35.921 | 42.846 | 44.551 | 47.014 | 51.755 | 45.960 | 50.508 | 55.575 | 63.408 | 69.671 | 71 | 69 | 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2014 | — | — |
MB Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anpartsselskabet DiNiBu | Company | 50.0% | 50.0% | 2014 |
PTFOSS HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Torkild Foss | Management | 0 companies |
| Martin Busk | Management | 0 companies |
| Dida Foss | Board of Directors | 0 companies |
| Mette Busk | Board of Directors | 0 companies |
| Jesper Ganzhorn Ørskov | Chairman | 0 companies |