| Revenue | DKK -159K | -220% |
| EBITDA | DKK -174K | -231% |
| Net profit | DKK -307K | -439% |
| Total assets | DKK 351K | -26% |
| Equity | DKK -148K | -194% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 146 | 77 | -47 | 132 | -159 |
| Staff expenses | -253 | -38 | -9 | -0 | -15 |
| EBITDA | -108 | 39 | -39 | 132 | -174 |
| Depreciation & amort. | -49 | -0 | -3 | -10 | -8 |
| EBIT | -156 | 39 | -42 | 122 | -181 |
| Net financials | -10 | -0 | -1 | -5 | -16 |
| Profit before tax | -94 | 39 | -43 | 117 | -197 |
| Tax | 36 | 10 | -9 | 26 | 109 |
| Net profit | -130 | 29 | -33 | 91 | -307 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 308 | 424 | 318 | 478 | 351 |
| Equity | 72 | 101 | 68 | 158 | -148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 323 | 250 | 319 | 500 |
| Total debt | 235 | 323 | 250 | 319 | 500 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CA Audit | Audit | 2003 – 2010 |
JH Management | Management | 2003 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2015 – 2023 | |
| Board of Directors | 2003 – 2019 | |
| Board of Directors | 2003 – 2015 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Amdi Kirk | Audit | 0 companies |
| Jørn Henrik Jacobsen | Management | 0 companies |
| Jannick Boldsen Jakobsen | Chairman | 0 companies |
| Svend Erik Jacobsen | Board of Directors | 0 companies |
| Esther Dahl Jakobsen | Board of Directors | 0 companies |
| Sebastian Boldsen Jakobsen | Board of Directors | 0 companies |