| Revenue | DKK -31K | -100% |
| EBITDA | DKK -31K | -101% |
| Net profit | DKK 22K | -98% |
| Total assets | DKK 4,4M | -64% |
| Equity | DKK 3,8M | +1% |
| Employees | 19 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 10.641 | 10.427 | 9.260 | 10.131 | -31 |
| Staff expenses | -6.600 | -6.524 | -6.077 | -7.139 | -0 |
| EBITDA | 3.972 | 3.831 | 3.165 | 2.992 | -31 |
| Depreciation & amort. | -1.333 | -1.543 | -1.736 | -1.686 | -0 |
| EBIT | 2.639 | 2.288 | 1.428 | 1.306 | -31 |
| Net financials | -168 | -182 | -207 | -131 | 60 |
| Profit before tax | 2.471 | 2.106 | 1.221 | 1.175 | 30 |
| Tax | 551 | 470 | 273 | 265 | 8 |
| Net profit | 1.920 | 1.636 | 949 | 910 | 22 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 11.743 | 13.825 | 12.784 | 12.314 | 4.421 |
| Equity | 4.072 | 3.958 | 3.657 | 3.817 | 3.839 |
| Long-term debt | 3.878 | 4.850 | 3.255 | 2.976 | 0 |
| Short-term debt | 3.504 | 4.623 | 5.328 | 4.961 | 582 |
| Total debt | 7.382 | 9.472 | 8.583 | 7.937 | 582 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
OG Management | Management | 2016 – 2023 |
AL Unofficial title | Unofficial title | 2023 – 2023 |
IM Founder | Founder | 2003 – 2023 |
JS Management | Management | 2003 – 2012 |
LK Management | Management | 2003 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Goldermand Petersen | Management | 0 companies |
| Anders Lieding Bech | Unofficial title | 0 companies |
| Ingrid Mona Sloth | Founder | 0 companies |
| Jørgen Sloth | Management | 0 companies |
| Lars Kjølhede Sloth | Management | 0 companies |