| Revenue | DKK 30,7M | -15% |
| EBITDA | DKK 6M | -50% |
| Net profit | DKK 4,3M | -53% |
| Total assets | DKK 27,3M | +0% |
| Equity | DKK 12M | -28% |
| Employees | 42 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.805 | 28.207 | 27.280 | 35.936 | 30.699 |
| Staff expenses | -17.147 | -18.635 | -21.418 | -23.931 | -24.673 |
| EBITDA | 658 | 9.571 | 5.862 | 12.006 | 6.025 |
| Depreciation & amort. | -229 | -191 | -203 | -280 | -358 |
| EBIT | 428 | 9.380 | 5.659 | 11.725 | 5.668 |
| Net financials | -178 | -94 | -105 | -151 | -179 |
| Profit before tax | 250 | 9.286 | 5.554 | 11.574 | 5.488 |
| Tax | 75 | 2.045 | 1.237 | 2.553 | 1.211 |
| Net profit | 175 | 7.241 | 4.317 | 9.021 | 4.278 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.630 | 25.272 | 21.094 | 27.466 | 27.331 |
| Equity | 7.909 | 15.150 | 11.967 | 16.688 | 11.966 |
| Long-term debt | 1.522 | 1.560 | 1.533 | 599 | 637 |
| Short-term debt | 8.066 | 8.344 | 7.395 | 9.736 | 14.345 |
| Total debt | 9.588 | 9.904 | 8.928 | 10.335 | 14.982 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RH Management | Management | 2010 |
OH Management | Management | 2004 |
PE Founder | Founder | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Houg Larsen | Management | 0 companies |
| Ole Houg Larsen | Management | 0 companies |
| Poul Erik Larsen | Founder | 0 companies |