| Revenue | DKK 274,8M | +29% |
| EBITDA | DKK 5,3M | +20% |
| Net profit | DKK 4,2M | +60% |
| Total assets | DKK 149,3M | +6% |
| Equity | DKK 42,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 0 | 195.856 | 205.930 | 213.154 | 274.755 |
| Staff expenses | -0 | -44.667 | -46.054 | -48.273 | -52.372 |
| EBITDA | -79 | 6.153 | 2.581 | 4.412 | 5.316 |
| Depreciation & amort. | -0 | -2.555 | -2.018 | -1.533 | -2.992 |
| EBIT | -79 | 3.598 | 563 | 2.879 | 2.324 |
| Net financials | 515 | -1.100 | -307 | -945 | -1.628 |
| Profit before tax | 435 | 1.634 | 1.224 | 3.545 | 6.054 |
| Tax | 353 | 100 | 55 | 942 | 1.898 |
| Net profit | 82 | 1.534 | 1.170 | 2.603 | 4.156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 39.033 | 135.262 | 140.822 | 140.407 | 149.345 |
| Equity | 37.771 | 36.963 | 35.999 | 38.602 | 42.272 |
| Long-term debt | 0 | 30.304 | 30.643 | 28.922 | 27.060 |
| Short-term debt | 1.261 | 53.969 | 61.925 | 59.565 | 64.183 |
| Total debt | 1.261 | 84.273 | 92.568 | 88.487 | 91.243 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2003 – 2017 | |
| Board of Directors | 2003 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 5–9.99% | 2014 | |
| Individual | 25–33.32% | 5–9.99% | 2014 | |
| Individual | 33.33–49.99% | 66.67–89.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Hvidt | Board of Directors | 0 companies |
| Charlotte Engel Jeppesen | Board of Directors | 0 companies |