| Revenue | DKK -5K | -109% |
| EBITDA | DKK -23K | -169% |
| Net profit | DKK -130K | -5004% |
| Total assets | DKK 2,8M | -16% |
| Equity | DKK 2,2M | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 77 | 27 | 79 | 59 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | 27 | 79 | 34 | -23 |
| Depreciation & amort. | -0 | -14 | -34 | -34 | -0 |
| EBIT | 58 | 13 | 45 | -1 | -23 |
| Net financials | 524 | 321 | 136 | -1 | -104 |
| Profit before tax | 583 | 333 | 181 | -2 | -127 |
| Tax | -0 | -35 | -0 | 1 | 3 |
| Net profit | 583 | 369 | 181 | -3 | -130 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.442 | 3.292 | 3.024 | 3.347 | 2.820 |
| Equity | 2.298 | 2.554 | 2.621 | 2.500 | 2.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 144 | 738 | 403 | 847 | 572 |
| Total debt | 144 | 738 | 403 | 847 | 572 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2003 – 2008 | |
| Chairman | 2003 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Stisen | Board of Directors | 0 companies |
| Jan Snogdal | Board of Directors | 0 companies |
| Birgitte Stisen Sørensen | Chairman | 0 companies |